SEI Derived arithmetic SEI_common_equity_proxy_m = 4704.19404
Supply chain2026-09-09 02:11
PythonSep9~02:10. Sourceinputobservations16106–16118/16264/16268 andSIPprices. SEIJune30share/convertiblesproxy plusSep8price excludeslaterM&A/leases/NCI/TexReceivable adjustment andconvertible dilution; notfairvalue. H2guidance source https://ir.solaris-energy.com/news/2026/09-08-2026-114509510 . CW/LINguidanceprimarysources in16116/16115; computedforwardadjustedPEnotGAAP.
https://ir.solaris-energy.com/~/media/Files/S/Solaris-IR/reports-and-presentations/10-q-2q26.pdf
SEI Derived arithmetic SEI_capex_OCF = 3.145691622788186
Supply chain2026-09-09 02:11
PythonSep9~02:10. Sourceinputobservations16106–16118/16264/16268 andSIPprices. SEIJune30share/convertiblesproxy plusSep8price excludeslaterM&A/leases/NCI/TexReceivable adjustment andconvertible dilution; notfairvalue. H2guidance source https://ir.solaris-energy.com/news/2026/09-08-2026-114509510 . CW/LINguidanceprimarysources in16116/16115; computedforwardadjustedPEnotGAAP.
https://ir.solaris-energy.com/~/media/Files/S/Solaris-IR/reports-and-presentations/10-q-2q26.pdf
SEI Derived arithmetic SEI_OCF_without_deferred_inflow_m = 84.18599999999998
Supply chain2026-09-09 02:11
PythonSep9~02:10. Sourceinputobservations16106–16118/16264/16268 andSIPprices. SEIJune30share/convertiblesproxy plusSep8price excludeslaterM&A/leases/NCI/TexReceivable adjustment andconvertible dilution; notfairvalue. H2guidance source https://ir.solaris-energy.com/news/2026/09-08-2026-114509510 . CW/LINguidanceprimarysources in16116/16115; computedforwardadjustedPEnotGAAP.
https://ir.solaris-energy.com/~/media/Files/S/Solaris-IR/reports-and-presentations/10-q-2q26.pdf
SEI Derived arithmetic SEI_simple_FCF_m = -569.6940000000001
Supply chain2026-09-09 02:11
PythonSep9~02:10. Sourceinputobservations16106–16118/16264/16268 andSIPprices. SEIJune30share/convertiblesproxy plusSep8price excludeslaterM&A/leases/NCI/TexReceivable adjustment andconvertible dilution; notfairvalue. H2guidance source https://ir.solaris-energy.com/news/2026/09-08-2026-114509510 . CW/LINguidanceprimarysources in16116/16115; computedforwardadjustedPEnotGAAP.
https://ir.solaris-energy.com/~/media/Files/S/Solaris-IR/reports-and-presentations/10-q-2q26.pdf
SEI Derived arithmetic SEI_H2_raise_pct = 36.14457831325302
Supply chain2026-09-09 02:11
PythonSep9~02:10. Sourceinputobservations16106–16118/16264/16268 andSIPprices. SEIJune30share/convertiblesproxy plusSep8price excludeslaterM&A/leases/NCI/TexReceivable adjustment andconvertible dilution; notfairvalue. H2guidance source https://ir.solaris-energy.com/news/2026/09-08-2026-114509510 . CW/LINguidanceprimarysources in16116/16115; computedforwardadjustedPEnotGAAP.
https://ir.solaris-energy.com/~/media/Files/S/Solaris-IR/reports-and-presentations/10-q-2q26.pdf
SEI Derived arithmetic SEI_H2_new_mid = 282.5
Supply chain2026-09-09 02:11
PythonSep9~02:10. Sourceinputobservations16106–16118/16264/16268 andSIPprices. SEIJune30share/convertiblesproxy plusSep8price excludeslaterM&A/leases/NCI/TexReceivable adjustment andconvertible dilution; notfairvalue. H2guidance source https://ir.solaris-energy.com/news/2026/09-08-2026-114509510 . CW/LINguidanceprimarysources in16116/16115; computedforwardadjustedPEnotGAAP.
https://ir.solaris-energy.com/~/media/Files/S/Solaris-IR/reports-and-presentations/10-q-2q26.pdf
SEI Derived arithmetic SEI_H2_prior_mid = 207.5
Supply chain2026-09-09 02:11
PythonSep9~02:10. Sourceinputobservations16106–16118/16264/16268 andSIPprices. SEIJune30share/convertiblesproxy plusSep8price excludeslaterM&A/leases/NCI/TexReceivable adjustment andconvertible dilution; notfairvalue. H2guidance source https://ir.solaris-energy.com/news/2026/09-08-2026-114509510 . CW/LINguidanceprimarysources in16116/16115; computedforwardadjustedPEnotGAAP.
https://ir.solaris-energy.com/~/media/Files/S/Solaris-IR/reports-and-presentations/10-q-2q26.pdf
HUT Training-only parameter sensitivity 40/20 = 405.9673094898032
Supply chain2026-09-09 02:11
{"s":"HUT","look":40,"hold":20,"return":405.9673094898032,"drawdown":79.97077212242903,"N":18,"win_pct":61.111111111111114} Pre2026only,5bpfees20bpslippageperside,nextopenbreakout/timeexit. Executedafterfrozenholdoutreviewdiagnostically,NO selectionormoreholdouttests; notindependentvalidation.
https://runway.adityaperswal.workers.dev/data/stock-bars
HUT Training-only parameter sensitivity 40/10 = 166.3333412710702
Supply chain2026-09-09 02:11
{"s":"HUT","look":40,"hold":10,"return":166.3333412710702,"drawdown":55.51852483101024,"N":28,"win_pct":64.28571428571429} Pre2026only,5bpfees20bpslippageperside,nextopenbreakout/timeexit. Executedafterfrozenholdoutreviewdiagnostically,NO selectionormoreholdouttests; notindependentvalidation.
https://runway.adityaperswal.workers.dev/data/stock-bars
HUT Training-only parameter sensitivity 40/5 = 196.62754744846927
Supply chain2026-09-09 02:11
{"s":"HUT","look":40,"hold":5,"return":196.62754744846927,"drawdown":50.205153633243896,"N":41,"win_pct":60.97560975609756} Pre2026only,5bpfees20bpslippageperside,nextopenbreakout/timeexit. Executedafterfrozenholdoutreviewdiagnostically,NO selectionormoreholdouttests; notindependentvalidation.
https://runway.adityaperswal.workers.dev/data/stock-bars
HUT Training-only parameter sensitivity 20/20 = 146.7075590564175
Supply chain2026-09-09 02:11
{"s":"HUT","look":20,"hold":20,"return":146.7075590564175,"drawdown":86.09410456856942,"N":27,"win_pct":55.55555555555556} Pre2026only,5bpfees20bpslippageperside,nextopenbreakout/timeexit. Executedafterfrozenholdoutreviewdiagnostically,NO selectionormoreholdouttests; notindependentvalidation.
https://runway.adityaperswal.workers.dev/data/stock-bars
HUT Training-only parameter sensitivity 20/10 = 211.8674394903619
Supply chain2026-09-09 02:11
{"s":"HUT","look":20,"hold":10,"return":211.8674394903619,"drawdown":58.877540933995284,"N":39,"win_pct":56.41025641025641} Pre2026only,5bpfees20bpslippageperside,nextopenbreakout/timeexit. Executedafterfrozenholdoutreviewdiagnostically,NO selectionormoreholdouttests; notindependentvalidation.
https://runway.adityaperswal.workers.dev/data/stock-bars
HUT Training-only parameter sensitivity 20/5 = 75.25603253794665
Supply chain2026-09-09 02:11
{"s":"HUT","look":20,"hold":5,"return":75.25603253794665,"drawdown":66.87599381894499,"N":56,"win_pct":50} Pre2026only,5bpfees20bpslippageperside,nextopenbreakout/timeexit. Executedafterfrozenholdoutreviewdiagnostically,NO selectionormoreholdouttests; notindependentvalidation.
https://runway.adityaperswal.workers.dev/data/stock-bars
HUT Training-only parameter sensitivity 10/20 = 385.764787149301
Supply chain2026-09-09 02:11
{"s":"HUT","look":10,"hold":20,"return":385.764787149301,"drawdown":69.92153201800379,"N":37,"win_pct":48.64864864864865} Pre2026only,5bpfees20bpslippageperside,nextopenbreakout/timeexit. Executedafterfrozenholdoutreviewdiagnostically,NO selectionormoreholdouttests; notindependentvalidation.
https://runway.adityaperswal.workers.dev/data/stock-bars
HUT Training-only parameter sensitivity 10/10 = 731.3908784542745
Supply chain2026-09-09 02:11
{"s":"HUT","look":10,"hold":10,"return":731.3908784542745,"drawdown":53.38696655538464,"N":54,"win_pct":59.25925925925925} Pre2026only,5bpfees20bpslippageperside,nextopenbreakout/timeexit. Executedafterfrozenholdoutreviewdiagnostically,NO selectionormoreholdouttests; notindependentvalidation.
https://runway.adityaperswal.workers.dev/data/stock-bars
HUT Training-only parameter sensitivity 10/5 = 282.8692520570356
Supply chain2026-09-09 02:11
{"s":"HUT","look":10,"hold":5,"return":282.8692520570356,"drawdown":62.36298354225494,"N":77,"win_pct":50.649350649350644} Pre2026only,5bpfees20bpslippageperside,nextopenbreakout/timeexit. Executedafterfrozenholdoutreviewdiagnostically,NO selectionormoreholdouttests; notindependentvalidation.
https://runway.adityaperswal.workers.dev/data/stock-bars
LEU Training-only parameter sensitivity 40/20 = 364.10234599882943
Supply chain2026-09-09 02:11
{"s":"LEU","look":40,"hold":20,"return":364.10234599882943,"drawdown":60.893489771551344,"N":22,"win_pct":50} Pre2026only,5bpfees20bpslippageperside,nextopenbreakout/timeexit. Executedafterfrozenholdoutreviewdiagnostically,NO selectionormoreholdouttests; notindependentvalidation.
https://runway.adityaperswal.workers.dev/data/stock-bars
LEU Training-only parameter sensitivity 40/10 = 234.12522306274317
Supply chain2026-09-09 02:11
{"s":"LEU","look":40,"hold":10,"return":234.12522306274317,"drawdown":59.13777919618095,"N":31,"win_pct":64.51612903225806} Pre2026only,5bpfees20bpslippageperside,nextopenbreakout/timeexit. Executedafterfrozenholdoutreviewdiagnostically,NO selectionormoreholdouttests; notindependentvalidation.
https://runway.adityaperswal.workers.dev/data/stock-bars
LEU Training-only parameter sensitivity 40/5 = 36.8401810905007
Supply chain2026-09-09 02:11
{"s":"LEU","look":40,"hold":5,"return":36.8401810905007,"drawdown":46.68171106773982,"N":46,"win_pct":56.52173913043478} Pre2026only,5bpfees20bpslippageperside,nextopenbreakout/timeexit. Executedafterfrozenholdoutreviewdiagnostically,NO selectionormoreholdouttests; notindependentvalidation.
https://runway.adityaperswal.workers.dev/data/stock-bars
LEU Training-only parameter sensitivity 20/20 = 18.550980398633982
Supply chain2026-09-09 02:11
{"s":"LEU","look":20,"hold":20,"return":18.550980398633982,"drawdown":75.6162536499343,"N":32,"win_pct":40.625} Pre2026only,5bpfees20bpslippageperside,nextopenbreakout/timeexit. Executedafterfrozenholdoutreviewdiagnostically,NO selectionormoreholdouttests; notindependentvalidation.
https://runway.adityaperswal.workers.dev/data/stock-bars
LEU Training-only parameter sensitivity 20/10 = 349.81182082880935
Supply chain2026-09-09 02:11
{"s":"LEU","look":20,"hold":10,"return":349.81182082880935,"drawdown":67.20478319041732,"N":44,"win_pct":54.54545454545454} Pre2026only,5bpfees20bpslippageperside,nextopenbreakout/timeexit. Executedafterfrozenholdoutreviewdiagnostically,NO selectionormoreholdouttests; notindependentvalidation.
https://runway.adityaperswal.workers.dev/data/stock-bars
LEU Training-only parameter sensitivity 20/5 = 32.24568595990913
Supply chain2026-09-09 02:11
{"s":"LEU","look":20,"hold":5,"return":32.24568595990913,"drawdown":60.49694403642274,"N":63,"win_pct":55.55555555555556} Pre2026only,5bpfees20bpslippageperside,nextopenbreakout/timeexit. Executedafterfrozenholdoutreviewdiagnostically,NO selectionormoreholdouttests; notindependentvalidation.
https://runway.adityaperswal.workers.dev/data/stock-bars
LEU Training-only parameter sensitivity 10/20 = 547.8358143937962
Supply chain2026-09-09 02:11
{"s":"LEU","look":10,"hold":20,"return":547.8358143937962,"drawdown":71.44519403306847,"N":39,"win_pct":51.28205128205128} Pre2026only,5bpfees20bpslippageperside,nextopenbreakout/timeexit. Executedafterfrozenholdoutreviewdiagnostically,NO selectionormoreholdouttests; notindependentvalidation.
https://runway.adityaperswal.workers.dev/data/stock-bars
LEU Training-only parameter sensitivity 10/10 = 216.09626969153015
Supply chain2026-09-09 02:11
{"s":"LEU","look":10,"hold":10,"return":216.09626969153015,"drawdown":67.92788640177663,"N":55,"win_pct":63.63636363636363} Pre2026only,5bpfees20bpslippageperside,nextopenbreakout/timeexit. Executedafterfrozenholdoutreviewdiagnostically,NO selectionormoreholdouttests; notindependentvalidation.
https://runway.adityaperswal.workers.dev/data/stock-bars
LEU Training-only parameter sensitivity 10/5 = -37.60441205548489
Supply chain2026-09-09 02:11
{"s":"LEU","look":10,"hold":5,"return":-37.60441205548489,"drawdown":77.05803585428671,"N":83,"win_pct":51.80722891566265} Pre2026only,5bpfees20bpslippageperside,nextopenbreakout/timeexit. Executedafterfrozenholdoutreviewdiagnostically,NO selectionormoreholdouttests; notindependentvalidation.
https://runway.adityaperswal.workers.dev/data/stock-bars